Educational estimates onlyNot financial or legal advice. Consult a startup attorney.
Cap-Table Worksheet · 2026 edition·Carta + Rebel Fund benchmark data

Equity dilution calculator

Multi-round simulator that models SAFE stacking, option pool placement, and anti-dilution scenarios in a single flow. No signup, no upsell. Edit the worksheet below and watch founder ownership decay from 100% through every round you raise.

Form ED-1 / Multi-Round Cap Table Simulator

Round-by-round dilution worksheet

Round 1
$
$
%
Founder ownership
70.0%
Round dilution
-30.0%
vs 13.8% median
Price / share
$1.05
Post-money
$15.00M
Round 2
$
$
%
Founder ownership
55.3%
Round dilution
-14.7%
vs 17.9% median
Price / share
$2.10
Post-money
$38.00M
2 rounds modeled
§ How it works

The dilution formula

Your ownership after a round equals your shares divided by the new total share count. New shares come from two places: investor purchases at the round price, and option pool top-ups placed pre-money. Add them in, watch your slice shrink.

§ Compounding

Dilution is multiplicative

Three rounds at 20% dilution each leave founders at 51%, not 40%. Each round dilutes what you have, not what you started with. The calculator above shows the running total so you do not need to do the multiplication in your head.

§ Pool shuffle

Pre-money pool gotcha

A 10% pool placed pre-money typically costs founders 3 to 8 points more ownership than the same pool placed post-money. Same headline number, very different real-world impact. See /option-pool for the side-by-side.

§Benchmarks

What is normal at each stage

StageMedian dilutionTypical raisePre-moneyFounders retain (median, cumulative)
Pre-seed8.5%$0.5–2M$3–8M91%
Seed13.8%$1–4M$8–18M78%
Series A17.9%$5–15M$25–60M64%
Series B14.0%$15–40M$80–200M55%
Series C11.0%$40–100M$250–600M49%

Source: Carta Q1 2025 round-stage data, Rebel Fund 2025 seed benchmarks, PitchBook 2025 valuation tracker. Ranges round to tidy values; the calculator above runs exact math.

§FAQ

Equity dilution FAQ

Dilution percentage is the change in your ownership before and after a round. Formula: founder shares divided by total shares after the round, expressed as a percentage. The new total includes existing shares, any option pool top-up, and the new investor shares from the priced round. Stack rounds together and compounding kicks in: 80% retained per round, three times, leaves you at 51%, not 60%.

Updated 2026-04-28